1 |
Salaries and Wages |
|
|
|
|
|
|
|
|
|
|
|
i) Academic Ranks |
93222 |
321 |
93543 |
0 |
0 |
0 |
0 |
0 |
0 |
93543 |
|
ii) Other Instruction
and Research |
17624 |
848 |
18472 |
0 |
420 |
0 |
420 |
0 |
0 |
18892 |
|
iii) Other Salaries
& Wages |
71898 |
1221 |
73119 |
4440 |
23934 |
0 |
23934 |
602 |
0 |
102095 |
|
Total Salaries and
Wages |
182744 |
2390 |
185134 |
4440 |
24354 |
0 |
24354 |
602 |
0 |
214530 |
2 |
Employee Benefits |
35653 |
254 |
35907 |
860 |
604 |
0 |
604 |
27 |
0 |
37398 |
|
Total Salaries and
Benefits |
218397 |
2644 |
221041 |
5300 |
24958 |
0 |
24958 |
629 |
0 |
251928 |
3 |
Library Acquisitions |
5482 |
0 |
5482 |
0 |
0 |
0 |
0 |
0 |
0 |
5482 |
4 |
Equipment and
Furniture Purchases |
5382 |
139 |
5521 |
501 |
10336 |
0 |
10336 |
64 |
317 |
16739 |
5 |
Equipment Rental and
Maintenance |
2454 |
90 |
2544 |
784 |
135 |
0 |
135 |
10 |
0 |
3473 |
6 |
Printing and
Duplicating |
541 |
50 |
591 |
10 |
42 |
0 |
42 |
30 |
0 |
673 |
7 |
Materials and Supplies |
3469 |
228 |
3697 |
105 |
4196 |
0 |
4196 |
119 |
0 |
8117 |
8 |
Communications |
1002 |
93 |
1095 |
201 |
272 |
0 |
272 |
56 |
703 |
2327 |
9 |
Professional Fees |
4361 |
844 |
5205 |
28 |
2530 |
0 |
2530 |
275 |
0 |
8038 |
10 |
Costs of Goods Sold |
0 |
0 |
0 |
1124 |
0 |
0 |
0 |
0 |
0 |
1124 |
11 |
Travel |
3635 |
703 |
4338 |
21 |
4259 |
0 |
4259 |
367 |
0 |
8985 |
12 |
Utilities |
7676 |
0 |
7676 |
2425 |
426 |
0 |
426 |
0 |
0 |
10527 |
13 |
Renovations and
Alterations |
3783 |
204 |
3987 |
2668 |
503 |
0 |
503 |
0 |
4599 |
11757 |
14 |
Externally Contracted
Services |
5486 |
149 |
5635 |
1665 |
161 |
0 |
161 |
0 |
0 |
7461 |
15 |
Scholarships,
Bursaries, etc. |
24792 |
0 |
24792 |
0 |
5624 |
0 |
5624 |
6908 |
0 |
37324 |
16 |
Debt Repayments |
18 |
0 |
18 |
1363 |
0 |
0 |
0 |
0 |
12228 |
13609 |
17 |
Interest |
12 |
0 |
12 |
5762 |
0 |
0 |
0 |
0 |
41 |
5815 |
18 |
Building, Land and
Site Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
36698 |
36698 |
19 |
Other Operational
Expenditures |
10792 |
1328 |
12120 |
3735 |
4294 |
0 |
4294 |
570 |
0 |
20719 |
20 |
Internal Cost
Allocations |
-4713 |
275 |
-4438 |
-1336 |
5692 |
0 |
5692 |
82 |
0 |
0 |
21 |
External Cost
Recoveries |
-7196 |
0 |
-7196 |
0 |
0 |
0 |
0 |
0 |
0 |
-7196 |
|
TOTAL |
285373 |
6747 |
292120 |
24356 |
63428 |
0 |
63428 |
9110 |
54586 |
443600 |