I1 - Revenue for the Fiscal Year Ended April 30, 2015
Revenue Type |
Operating |
Other NC |
Subtotal |
Ancillary |
Entities Consolidated |
Entities Not Consolidated |
Subtotal |
Trust |
Capital |
Total Expendable Funds |
Endowment |
i) Basic Formula Grant |
130,564 |
0 |
130,564 |
0 |
0 |
0 |
0 |
0 |
0 |
130,564 |
0 |
iii) Other MTCU Grants and Contracts |
33,999 |
0 |
33,999 |
0 |
576 |
0 |
576 |
412 |
2,937 |
37,924 |
0 |
b) Other Ontario Government Grants and Contracts |
659 |
0 |
659 |
0 |
2,944 |
0 |
2,944 |
23 |
0 |
3,626 |
0 |
Total Ontario Grants and Contracts |
165,222 |
0 |
165,222 |
0 |
3,520 |
0 |
3,520 |
435 |
2,937 |
172,114 |
0 |
c) Federal |
388 |
141 |
529 |
0 |
35,501 |
0 |
35,501 |
55 |
0 |
36,085 |
0 |
d) Municipal |
0 |
0 |
0 |
0 |
128 |
0 |
128 |
0 |
0 |
128 |
0 |
e) Other Provinces |
0 |
0 |
0 |
0 |
323 |
0 |
323 |
0 |
0 |
323 |
0 |
f) Foreign |
155 |
0 |
155 |
0 |
234 |
0 |
234 |
0 |
0 |
389 |
0 |
a) Tuition Fees |
223,619 |
2,028 |
225,647 |
0 |
0 |
0 |
0 |
0 |
0 |
225,647 |
0 |
b) Miscellaneous Fees |
14,151 |
802 |
14,953 |
19,700 |
0 |
0 |
0 |
0 |
0 |
34,653 |
0 |
Borrowings |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Donations and Non-Govt. Grants & Contracts |
1,359 |
3 |
1,362 |
0 |
8,460 |
0 |
8,460 |
5,008 |
283 |
15,113 |
17,228 |
Sales of Services and Products |
0 |
0 |
0 |
19,703 |
0 |
0 |
0 |
0 |
0 |
19,703 |
0 |
a) Endowment |
286 |
0 |
286 |
32 |
0 |
0 |
0 |
7,948 |
0 |
8,266 |
3,951 |
b) Other Investment Income |
8,774 |
0 |
8,774 |
0 |
3 |
0 |
3 |
0 |
0 |
8,777 |
2 |
Miscellaneous |
10,275 |
2,229 |
12,504 |
0 |
7,166 |
0 |
7,166 |
1,357 |
223 |
21,250 |
0 |
TOTAL |
424,229 |
5,203 |
429,432 |
39,435 |
55,335 |
0 |
55,335 |
14,803 |
3,443 |
542,448 |
21,181 |
Provide a link to your institution's financial statements. Source: COU. COFO-UO Financial Report
I2 - Expenses for the Fiscal Year Ended April 30, 2015
# |
Expense Type |
Operating |
Other NC |
Subtotal |
Ancillary |
Entities Consolidated |
Entities Not Consolidated |
Subtotal |
Trust |
Capital |
Total |
1 |
Salaries and Wages |
|
|
|
|
|
|
|
|
|
|
|
i) Academic Ranks |
109,662 |
462 |
110,124 |
0 |
0 |
0 |
0 |
0 |
0 |
110,124 |
|
ii) Other Instruction and Research |
22,198 |
467 |
22,665 |
0 |
93 |
0 |
93 |
0 |
0 |
22,758 |
|
iii) Other Salaries & Wages |
90,538 |
378 |
90,916 |
4,612 |
23,687 |
0 |
23,687 |
2,113 |
0 |
121,328 |
|
Total Salaries and Wages |
222,398 |
1,307 |
223,705 |
4,612 |
23,780 |
0 |
23,780 |
2,113 |
0 |
254,210 |
2 |
Employee Benefits |
48,818 |
188 |
49,006 |
959 |
966 |
0 |
966 |
115 |
0 |
51,046 |
|
Total Salaries and Benefits |
271,216 |
1,495 |
272,711 |
5,571 |
24,746 |
0 |
24,746 |
2,228 |
0 |
305,256 |
3 |
Library Acquisitions |
3,728 |
1 |
3,729 |
0 |
0 |
0 |
0 |
0 |
0 |
3,729 |
4 |
Equipment and Furniture Purchases |
6,660 |
193 |
6,853 |
1,122 |
5,015 |
0 |
5,015 |
241 |
666 |
13,897 |
5 |
Equipment Rental and Maintenance |
3,032 |
46 |
3,078 |
1,174 |
137 |
0 |
137 |
26 |
0 |
4,415 |
6 |
Printing and Duplicating |
407 |
17 |
424 |
19 |
35 |
0 |
35 |
47 |
0 |
525 |
7 |
Materials and Supplies |
3,570 |
121 |
3,691 |
114 |
3,180 |
0 |
3,180 |
134 |
0 |
7,119 |
8 |
Communications |
1,347 |
60 |
1,407 |
295 |
202 |
0 |
202 |
25 |
0 |
1,929 |
9 |
Professional Fees |
4,460 |
547 |
5,007 |
54 |
1,523 |
0 |
1,523 |
309 |
137 |
7,030 |
10 |
Costs of Goods Sold |
0 |
0 |
0 |
603 |
0 |
0 |
0 |
0 |
0 |
603 |
11 |
Travel |
5,239 |
405 |
5,644 |
42 |
4,574 |
0 |
4,574 |
358 |
0 |
10,618 |
12 |
Utilities |
9,822 |
0 |
9,822 |
3,062 |
326 |
0 |
326 |
0 |
0 |
13,210 |
13 |
Renovations and Alterations |
8,883 |
0 |
8,883 |
5,073 |
265 |
0 |
265 |
0 |
812 |
15,033 |
14 |
Externally Contracted Services |
8,048 |
270 |
8,318 |
3,052 |
589 |
0 |
589 |
441 |
0 |
12,400 |
15 |
Scholarships, Bursaries, etc. |
28,155 |
0 |
28,155 |
0 |
4,714 |
0 |
4,714 |
5,878 |
0 |
38,747 |
16 |
Debt Repayments |
0 |
0 |
0 |
2,499 |
0 |
0 |
0 |
0 |
591 |
3,090 |
17 |
Interest |
0 |
0 |
0 |
5,340 |
0 |
0 |
0 |
0 |
20 |
5,360 |
18 |
Building, Land and Site Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19,329 |
19,329 |
19 |
Other Operational Expenditures |
15,583 |
1,608 |
17,191 |
4,465 |
2,996 |
0 |
2,996 |
822 |
131 |
25,605 |
20 |
Internal Cost Allocations |
-2,199 |
298 |
-1,901 |
-1,197 |
3,097 |
0 |
3,097 |
1 |
0 |
0 |
21 |
External Cost Recoveries |
-9,084 |
0 |
-9,084 |
0 |
0 |
0 |
0 |
0 |
0 |
-9,084 |
|
TOTAL |
358,867 |
5,061 |
363,928 |
31,288 |
51,399 |
0 |
51,399 |
10,510 |
21,686 |
478,811 |
Provide a link to your institution's financial statements. Source: COU. COFO-UO Financial Report
|